Quantity | Value | Units |
---|---|---|
Rated Capacity | 30.00 | kW |
Mean Output | 4.56 | kW |
Mean Output | 109.39 | kWh/d |
Capacity Factor | 15.19 | % |
Total Production | 39,926.00 | kWh/yr |
Minimum Output | 0.00 | kW |
Maximum Output | 29.2 | kW |
PV Penetraition | 135 | % |
Hours of Operation | 4,418 | hrs/yr |
Levelized Cost | 26.4 |
|
Component | Capital |
Replacement |
O&M |
Fuel |
Salvage |
Total |
|
---|---|---|---|---|---|---|---|
CELLCUBE® FB 10-40 |
|
|
|
|
( |
|
|
Converter |
|
|
|
|
( |
|
|
Generic flat plate PV |
|
|
|
|
|
|
|
⊳ | Ofubu D/Genset |
|
|
|
|
( |
|
Other |
|
|
|
|
|
|
|
System |
|
|
|
|
( |
|
Quantity | Value | Units |
---|---|---|
Hours of Operation | 1,374 | hrs/yr |
Number of Starts | 316 | starts/yr |
Operational Life | 63.8 | yr |
Capacity Factor | 5.36 | % |
Fixed Generation Cost | 84.4 |
|
Marginal Generation Cost | 41.0 |
|
Fuel Consumption | 1,338.00 | L |
Specific Fuel Consumption | 0.37 | L/kWh |
Fuel Energy Input | 13,558.00 | kWh/yr |
Mean Electrical Efficiency | 27.50 | % |
Electrical Production | 3,755.40 | kWh/yr |
Mean Electrical Output | 2.73 | kW |
Minimum Electrical Output | 2.00 | kW |
Maximum Electrical Output | 8.00 | Kw |
Emissions | ||
---|---|---|
Pollutant | Emissions | Units |
Carbon dioxide | 3655 | kg/yr |
Carbon monoxide | 9 | kg/yr |
Unbuned hydrocarbons | 1 | kg/yr |
Partiuiole mattar | 1 | kg/yr |
Sulfur dioxide | 7 | kg/yr |
Nitrogen oxides | 81 | kg/yr |
PARTICULARS | DETAILS |
---|---|
Village Name | Ofubu (New Patani) |
Nearby Town | Patani |
Local Government Area | Sagbama |
State | Bayelsa |
Country | Nigeria |
Latitude | 5ol3.7’N |
Longitude | 6ol2.2’E |
Area of Village (in hectares) | 300 |
Forest land (in hectares) | >180 |
River available | 1 |
Water facility | 2 |
Grid Electricity | 0 |
Number of households | 30 |
Total population | 109 |
No. Males | 48 |
No. Females | 61 |
Educational facilities (Primary school) | 1 |
Medical Facilities | 0 |
Production | kWh/r | % |
---|---|---|
Generic flat plate PV | 39,926 | 91.40 |
Ofubu D/Genset | 3,755 | 3.60 |
Total | 43,631 | 10O.OO |
Configuration | Unit | Best Hybrid | SPV only |
---|---|---|---|
Diesel price | N/L | 150 | 0 |
Solar PV | kW | 30 | 40 |
Batteries-CELLCUBE® FB 10-4 | (Strings) | 3 | 10 |
Converter | kW | 10 | 10 |
Total Capital Cost | N | 11,400,000 | 22,900,000 |
Total NPC | N | 21,059,724 | 25,447,960 |
Total Annual Capital Cost | N/yr | 1,462,561 | 2,116,573 |
Total Annual Replacement Cost | N/yr | 32,027 | 96,334 |
Total O&M Cost | N/yr | 260,310 | 187,100 |
Total Fuel Cost | N/yr | 208,195 | 0 |
Total Annual Cost | N/yr | 1,946,484 | 2,352,073 |
Operating Cost | N/yr | 483,921 | 235,500 |
COE | N/kWh | 66.044 | 79.823 |
PV Production | kWh/yr | 39,926 (91%) | 53,234 (100%) |
Diesel Generator | kWh/yr | 3,755 (9%) | 0 |
Total Electrical Production | kWh/yr | 43,681 | 53,234 |
AC Primary Load | kWh/yr | 29,472 | 29,466 |
Unmet Load | kWh/yr | 5 | 11 |
Excess Electricity | kWh/yr | 3,515 | 11,258 |
Capacity Shortage | kWh/yr | 14 | 29 |
S/N | Load | No. In Use | Power (Watts)/Unit | No. In Use x Power (Watt) | Hrs/Day | Watt-Hrs/Day |
---|---|---|---|---|---|---|
1 | Low-energy Lights | 60 | 8 | 480 | 20 | 9600 |
2 | Security Light | 50 | 18 | 900 | 12 | 10800 |
3 | Street light | 4 | 100 | 400 | 12 | 4800 |
4 | Ceiling Fan | 20 | 30 | 600 | 10 | 6000 |
5 | Standing Fan | 5 | 15 | 75 | 10 | 750 |
6 | Refrigerator | 2 | 600 | 1200 | 15 | 18000 |
7 | Television | 4 | 100 | 400 | 18 | 7200 |
8 | Radio | 20 | 10 | 200 | 12 | 2400 |
9 | Water pump | 1 | 745.6 | 745.6 | 4 | 2982.4 |
10 | Local Palm Oil processing machine | 2 | 745.6 | 1491.2 | 8 | 11929.6 |
11 | Cassava Grinding Machine | 1 | 745.6 | 745.6 | 8 | 5964.8 |
12 | Others(Phone & Small devices) | 200 | 20 | 4000 | ||
TOTAL | 84426.8 | |||||
Average | 80760.13 |