Accelerator specification |
100 kW, 2 MeV |
100 kW, 2 MeV + biogas generation |
Cost savings |
Savings from avoiding sludge disposal costs |
1500 tons @ 100 euros = 150 000 euros |
1500 tons @ 100 euros = 150 000 euros |
Potential revenue from biosolid-based fertilizer sales |
1500 tons @ 94.5 euros = 141 750 euros |
1277.5 tons @ 94.5 euros = 120 723.75 euros |
Biogas production (1 022 000 m3 annually)Converted in co-generator in electricity and heatGenerator power 350 kWEquivalent of electricity production:350 kW × 8000 h × 0.13 euros/kWh = 354 000 euros |
E-beam technology-associated operating costs |
Electricity consumption |
130 kW e-beam accelerator |
130 kW e-beam accelerator |
70 kW wastewater plant equipment |
70 kW wastewater plant equipment |
10 kW heat generation |
|
Total cost |
210 kW × 8000 h × 0.13 euros/kwh = 218 400 euros |
200 kW × 8000 h × 0.13 euros/kwh = 208 000 euros1055 tons grass silage (annually) = 1 055 tons × 10 euros/ton = 10 055 euros |
Net income and savings |
73 350 euros annually |
271 668.75 euros annually |